Desi hen farming Plan in Pakistan

1-Year BUSINESS PLAN For 100 Birds
Age of flock (in weeks)	% of flock laying	No. of birds laying	No. of eggs produced per week	RATE	VALUE	T.VALUE
21	5	5	20	8	160	160
22	10	10	40	8	320	480
23	18	18	72	8	576	1056
24	34	34	136	8	1088	2144
25	52	52	208	8	1664	3808
26	65	65	260	8	2080	5888
27	74	74	296	8	2368	8256
28	84	84	336	8	2688	10944
29	88	88	352	8	2816	13760
30	92	92	368	8	2944	16704
31	94	94	376	8	3008	19712
32 - 39	88	88	352	8	2816	22528
40 - 47	83	83	332	8	2656	25184
48 - 59	77	77	308	8	2464	27648
60 - 64	73	73	292	8	2336	29984
65 - 70	70	70	280	8	2240	32224
1-YEAR BUSINESS PLAN for Choiced Birds
Total Birds	4000	1OO-Birds	32224
Dead 5 %	200	1- BIRD	322.24
Remain Female	3400	Total Income	1095616
Male	400		400
FEED	200000
BIRDS-4000	160000
ELECTRICITY	24000
LAND	12000
BUILDING	150000
MATERIAL	30000
MISC.	20000
TOTAL COST	596000
BUSINESS	1095616
REVENUE	499616
PER MONTH	41634.66667